anespo28/openjev-fincalc-4b
Text Classification • 5B • Updated • 138 • 6
premise stringlengths 56 716 | hypothesis stringlengths 30 118 | label int64 0 2 | metric stringclasses 10
values | kind stringclasses 11
values |
|---|---|---|---|---|
Relationship manager notes
- Harbour Health Holdings: net interest expense €5.3 million
- Meridian Foods Holdings: EBITDA €17.3m
- Harbour Health Holdings: EBITDA €4.2m
- Meridian Foods Holdings: net interest expense €7,500,000
Minimum DSCR at origination is 1.25x. | The interest cover ratio for Harbour Health Holdings is 2.3x. | 0 | interest cover ratio | wrong_entity |
Credit committee paper, key figures
- Orchard Bank (prior year): CET1 capital £7,190.0m
- Orchard Bank: CET1 capital £753.0 million
- Orchard Bank: risk-weighted assets £6,050,000,000
- Orchard Bank (prior year): risk-weighted assets £49,530,000,000
- Quayside Bank: CET1 capital £2.96bn
- Quayside Bank: risk-weighted a... | The CET1 capital ratio for Orchard Bank is 12.4%. | 1 | CET1 ratio | correct |
Credit committee paper, key figures
Kingsway Bank reported CET1 capital of $7.21bn. The risk-weighted assets of Kingsway Bank was $6.68bn. Harbour Bank reported risk-weighted assets of $49,700,000,000. The CET1 capital of Harbour Bank was $734,000,000. | Based on these figures, Kingsway Bank's CET1 ratio works out at 107.9%. | 1 | CET1 ratio | correct |
Credit committee paper, key figures
- Beacon Bank (prior year): non-performing loans €144.70m
- Beacon Bank (prior year): gross loans €33,610,000,000
- Foxglove Bank: gross loans €34,770.0m
- Beacon Bank: gross loans €28,370,000,000
- Beacon Bank: non-performing loans €409.8 million
- Foxglove Bank: non-performing loan... | Beacon Bank: NPL ratio = 2.6%. | 0 | NPL ratio | wrong_entity |
Credit file extract
The non-performing loans of Kestrel Bank was £69.90m. The gross loans of Kestrel Bank was £12,020,000,000. | The non-performing loans of Kestrel Bank is £92.7m. | 0 | lookup | numeric_swap |
Credit committee paper, key figures
- Harbour Engineering Ltd: net interest expense $6,700,000
- Driftwood Farms Limited: net interest expense $1.1 million
- Driftwood Farms Limited (prior year): net interest expense $1.40m
- Driftwood Farms Limited (prior year): EBITDA $21,400,000
- Harbour Engineering Ltd: EBITDA $30... | Driftwood Farms Limited has a interest cover ratio of 12.33x. | 0 | interest cover ratio | slip |
Credit committee paper, key figures
- 73 Kings Road, Derby: latest property valuation £906,000
- 73 Kings Road, Derby: outstanding loan balance £239,000
Figures are unaudited unless stated. | The loan-to-value ratio for 73 Kings Road, Derby is 379.08%. | 0 | loan-to-value ratio | inverted |
Financial covenants pack
Annual debt service (Valemont Plastics plc (prior year)): $3.9 million
Net operating income (Harbour Media plc): $1.20m
Annual debt service (Harbour Media plc): $639,000
Net operating income (Valemont Plastics plc): $3.00m
Annual debt service (Valemont Plastics plc): $837,000
Net operating inco... | At 3.58 times, the debt service coverage ratio for Valemont Plastics plc meets the covenant level of 5.01x. | 0 | debt service coverage ratio | covenant_flipped |
Annual review summary
The latest property valuation of 6 Kings Road, Norwich was £1.1m. The outstanding loan balance of 6 Kings Road, Norwich was £579,000. 119 Chapel Row, Durham reported latest property valuation of £796,000. 119 Chapel Row, Durham reported outstanding loan balance of £748,000. | In FY2025, the LTV of 119 Chapel Row, Durham was 107.2%. | 0 | loan-to-value ratio | slip |
Quarterly risk report
Redwood Energy Holdings | facility amount | $47.1 million
Redwood Energy Holdings | all-in interest rate | 8.44%
Minimum DSCR at origination is 1.25x. | The yearly interest for Redwood Energy Holdings is $3.6 million. | 0 | annual interest cost | slip |
Credit file extract
Newhaven Bank | risk-weighted assets | £12,980,000,000
Upland Bank | CET1 capital | £1.41bn
Upland Bank | risk-weighted assets | £33.81bn
Newhaven Bank | CET1 capital | £7.53bn | The CET1 ratio for Upland Bank is 58.0%. | 0 | CET1 ratio | wrong_entity |
Annual review summary
Summit Health Group | revenue | $136.5 million
Oakfield Packaging plc (prior year) | revenue | $115.8 million
Oakfield Packaging plc | revenue | $24.5m
Oakfield Packaging plc (prior year) | EBITDA | $27,600,000
Summit Health Group | EBITDA | $25.6 million | Oakfield Packaging plc has a EBITDA margin of 119.18%. | 2 | EBITDA margin | missing_input |
Financial covenants pack
Juniper Plastics Limited | facility amount | £31,200,000
Oakfield Engineering Limited | facility amount | £2.7 million
Oakfield Engineering Limited | all-in interest rate | 4.22%
Juniper Plastics Limited | all-in interest rate | 2.87% | Based on these figures, Juniper Plastics Limited's annual interest cost works out at £895,440. | 1 | annual interest cost | correct |
Quarterly risk report
Facility amount (Kestrel Components Group): $12,400,000
All-in interest rate (Kestrel Components Group): 6.30% | The all-in interest rate of Kestrel Components Group is 6.30%. | 1 | lookup | lookup |
Extract from the latest management accounts
- Kestrel Health plc: gross debt £37.0m
- Kestrel Health plc: cash balance £5,300,000 | Kestrel Health plc: leverage = 12.2x. | 2 | leverage | missing_input |
Quarterly risk report
- 95 Victoria Road, Chester: latest property valuation £569,000
- 53 Park Avenue, Chester: outstanding loan balance £561,000
- 53 Park Avenue, Chester: latest property valuation £642,000 | In FY2025, the LTV of 95 Victoria Road, Chester was 40.4%. | 2 | loan-to-value ratio | missing_input |
Credit committee paper, key figures
The cash balance of Pinecrest Media Holdings was $7,900,000. The gross debt of Pinecrest Media Holdings was $13,400,000.
Maximum LTV for buy-to-let lending is 75%. | The net debt position for Pinecrest Media Holdings is $6.2 million. | 0 | net debt | slip |
Extract from the latest management accounts
Ashford Textiles Ltd reported annual debt service of $1.1 million. Ashford Textiles Ltd reported net operating income of $5.10m. The annual debt service of Ashford Textiles Ltd (prior year) was $1.3m. Ashford Textiles Ltd (prior year) reported net operating income of $5.5m.
F... | Based on these figures, Ashford Textiles Ltd's debt service cover works out at 4.6x. | 1 | debt service coverage ratio | correct |
Annual review summary
The loan loss provisions of Silverton Bank was £306.4m. Silverton Bank reported non-performing loans of £895.2 million. | The non-performing loans of Silverton Bank is £895.2 million. | 1 | lookup | lookup |
Relationship manager notes
Hollybank Builders Group reported cash balance of €10.9 million. The cash balance of Orchard Hotels plc was €13.2m. The gross debt of Orchard Hotels plc was €45.3 million. Hollybank Builders Group reported gross debt of €37.1 million. | Orchard Hotels plc: net debt position = €32.10m. | 1 | net debt | correct |
Relationship manager notes
Ashford Bank reported non-performing loans of €100,500,000. Ashford Bank reported gross loans of €42,060.0m. | Ashford Bank has a NPL ratio of 0.36%. | 0 | NPL ratio | slip |
Annual review summary
The gross loans of Summit Bank was €36.06bn. The non-performing loans of Elmstead Bank was €837,900,000. Elmstead Bank reported gross loans of €46.55bn. The non-performing loans of Summit Bank was €38,700,000.
Exposures above £25m require Credit Committee approval. | In FY2023, the non-performing loan ratio of Summit Bank was 1.80%. | 0 | NPL ratio | wrong_entity |
Extract from the latest management accounts
Kingsway Care Homes Group | EBITDA | $8.20m
Kingsway Care Homes Group | revenue | $158.9 million | The EBITDA of Kingsway Care Homes Group is $8.20m. | 1 | lookup | lookup |
Credit committee paper, key figures
All-in interest rate (Kestrel Energy Group): 4.44%
All-in interest rate (Juniper Care Homes Ltd): 8.49%
Facility amount (Kestrel Energy Group): $4.2 million
Facility amount (Juniper Care Homes Ltd): $48.0 million | In FY2024, the annual interest cost of Juniper Care Homes Ltd was $4.1 million. | 1 | annual interest cost | correct |
Extract from the latest management accounts
The gross debt of Meridian Energy plc (prior year) was €41.0m. Newhaven Logistics Holdings reported cash balance of €6.00m. The cash balance of Meridian Energy plc was €13.4m. Newhaven Logistics Holdings reported EBITDA of €7.2m. The gross debt of Newhaven Logistics Holdings ... | Based on these figures, Meridian Energy plc's net leverage works out at 3.22 times. | 0 | leverage | slip |
Extract from the latest management accounts
- Redwood Bank: non-performing loans £566.6m
- Redwood Bank: gross loans £21,430.00m | The gross loans of Redwood Bank is £21,430.00m. | 1 | lookup | lookup |
Quarterly risk report
Risk-weighted assets (Valemont Bank): €2,260,000,000
Cet1 capital (Valemont Bank): €2,630,000,000
Risk-weighted assets (Cobalt Bank): €43,960,000,000 | Cobalt Bank: common equity tier 1 ratio = 19.63%. | 2 | CET1 ratio | missing_input |
Portfolio monitoring note
Ebitda (Silverton Media plc): £24.5 million
Net interest expense (Silverton Media plc): £3.0 million
Covenant: interest cover ratio minimum 9.88x. | Silverton Media plc's interest cover ratio of 8.17x breaches the 9.88x covenant. | 1 | interest cover ratio | covenant_correct |
Annual review summary
Net operating income (Foxglove Energy Group (prior year)): £1.7 million
Net operating income (Foxglove Energy Group): £1,200,000
Annual debt service (Juniper Health Ltd): £1,300,000
Annual debt service (Foxglove Energy Group (prior year)): £1.2m
Net operating income (Juniper Health Ltd): £4.7 mill... | Foxglove Energy Group: DSCR = 1.81x. | 1 | debt service coverage ratio | correct |
Financial covenants pack
The gross debt of Kestrel Farms Holdings was £18.3 million. The cash balance of Kestrel Farms Holdings was £1,200,000.
Covenants are tested quarterly on a rolling 12-month basis. | Kestrel Farms Holdings: net debt to EBITDA = 1.1 times. | 2 | leverage | missing_input |
Portfolio monitoring note
Net operating income (Redwood Energy Holdings): £3,000,000
Annual debt service (Redwood Energy Holdings): £1,700,000
Annual debt service (Juniper Foods plc): £1,200,000
Net operating income (Juniper Foods plc): £2.5 million
Stress testing applies a 3% rate shock to variable-rate facilities.
Co... | At 1.76 times, the debt service coverage ratio for Redwood Energy Holdings meets the covenant level of 1.58x. | 1 | debt service coverage ratio | covenant_correct |
Annual review summary
The EBITDA of Riverside Components plc was £25,800,000. Riverside Components plc reported net interest expense of £8,200,000.
Covenants are tested quarterly on a rolling 12-month basis. | Riverside Components plc: interest cover ratio = 3.1x. | 1 | interest cover ratio | correct |
Credit file extract
Orchard Bank | gross loans | £9.69bn
Kestrel Bank | gross loans | £10.78bn
Orchard Bank | non-performing loans | £743,900,000
Kestrel Bank | non-performing loans | £748.0m
Minimum DSCR at origination is 1.25x. | Orchard Bank: NPL ratio = 7.7%. | 1 | NPL ratio | correct |
Annual review summary
Revenue (Brookline Farms plc): $133.1 million
Ebitda (Northgate Farms Group): $14,200,000
Ebitda (Brookline Farms plc): $13,100,000
Revenue (Northgate Farms Group): $91.6 million
Maximum LTV for buy-to-let lending is 75%. | In 2024, the EBITDA margin of Summit Foods Limited was 9.84%. | 2 | EBITDA margin | absent_subject |
Extract from the latest management accounts
Gross loans (Redwood Bank): $9,920.0m
Gross loans (Northgate Bank): $49.81bn
Non-performing loans (Northgate Bank): $772.8m
Non-performing loans (Redwood Bank): $825,300,000 | In FY2024, the non-performing loans ratio of Northgate Bank was 1.6%. | 1 | NPL ratio | correct |
Credit committee paper, key figures
Upland Plastics plc | revenue | $55.80m
Upland Plastics plc | EBITDA | $23,900,000
Meridian Hotels Limited | revenue | $39.7 million
Meridian Hotels Limited | EBITDA | $1,600,000 | Based on these figures, Meridian Hotels Limited's EBITDA margin works out at 4.0%. | 1 | EBITDA margin | correct |
Relationship manager notes
Beacon Farms Ltd | annual debt service | €2,100,000
Beacon Farms Ltd | net operating income | €1,900,000
Maximum LTV for buy-to-let lending is 75%.
Covenant: debt service coverage ratio minimum 0.74x. | At 0.90 times, the debt service coverage ratio for Beacon Farms Ltd meets the covenant level of 0.74x. | 1 | debt service coverage ratio | covenant_correct |
Quarterly risk report
- Meridian Bank: CET1 capital $3,840.00m
- Meridian Bank: risk-weighted assets $22,480,000,000 | The CET1 capital of Meridian Bank is $2.43bn. | 0 | lookup | numeric_swap |
Credit committee paper, key figures
Ebitda (Redwood Retail Group): $32,600,000
Net interest expense (Redwood Retail Group): $8,700,000 | The EBITDA of Redwood Retail Group is $32,600,000. | 1 | lookup | lookup |
Quarterly risk report
The facility amount of Upland Logistics Ltd was £3.3m. The all-in interest rate of Upland Logistics Ltd (prior year) was 7.67%. Valemont Textiles Ltd reported facility amount of £815,000. The all-in interest rate of Upland Logistics Ltd was 2.71%. Upland Logistics Ltd (prior year) reported facilit... | The annual interest cost for Upland Logistics Ltd is £89,430. | 1 | annual interest cost | correct |
Financial covenants pack
Ashford Builders Holdings | revenue | $138,400,000
Covenants are tested quarterly on a rolling 12-month basis. | Based on these figures, Ashford Builders Holdings's EBITDA margin works out at 14.81%. | 2 | EBITDA margin | missing_input |
Annual review summary
- Silverton Components Ltd: cash balance €6.60m
- Silverton Components Ltd: gross debt €77,300,000
Valuations older than 12 months must be refreshed. | The net debt position for Silverton Components Ltd is €66,959,169. | 0 | net debt | slip |
Annual review summary
The gross debt of Kestrel Health Holdings was €80.3m. Kestrel Health Holdings reported cash balance of €1.1m. | The cash balance of Kestrel Health Holdings is €1.1m. | 1 | lookup | lookup |
Credit file extract
Revenue (Summit Foods plc): €70.0 million
Ebitda (Summit Foods plc): €9.20m
Revenue (Summit Foods plc (prior year)): €182,400,000
Ebitda (Summit Foods plc (prior year)): €22,900,000 | The EBITDA margin for Summit Foods plc is 15.58%. | 0 | EBITDA margin | slip |
Quarterly risk report
Orchard Textiles plc reported annual debt service of $2.4 million. The net operating income of Beacon Plastics Ltd was $3.20m. The net operating income of Orchard Textiles plc was $5,800,000. The annual debt service of Beacon Plastics Ltd was $1.3 million.
Minimum DSCR at origination is 1.25x. | Beacon Plastics Ltd has a debt service coverage ratio of 2.5 times. | 1 | debt service coverage ratio | correct |
Quarterly risk report
Elmstead Packaging plc | gross debt | $85,000,000
Elmstead Packaging plc | cash balance | $2,000,000 | Based on these figures, Elmstead Packaging plc's net debt works out at $83.0 million. | 1 | net debt | correct |
Extract from the latest management accounts
Ironbridge Care Homes Limited | all-in interest rate | 8.48%
Summit Care Homes Limited | facility amount | $30.20m
Summit Care Homes Limited | all-in interest rate | 5.46%
Ironbridge Care Homes Limited | facility amount | $15,200,000
Stress testing applies a 3% rate shock to ... | Based on these figures, Ironbridge Care Homes Limited's annual interest cost works out at $1.3m. | 1 | annual interest cost | correct |
Annual review summary
Latest property valuation (105 Mill Lane, Swansea): £1,200,000
Outstanding loan balance (104 Queens Drive, Swansea): £262,000
Outstanding loan balance (105 Mill Lane, Swansea): £279,000
Latest property valuation (104 Queens Drive, Swansea): £1.4m | Based on these figures, 104 Queens Drive, Swansea's LTV works out at 18.71%. | 1 | loan-to-value ratio | correct |
Annual review summary
Ebitda (Ashford Health Group): €25.90m
Gross debt (Ashford Health Group): €44,000,000
Covenants are tested quarterly on a rolling 12-month basis. | Based on these figures, Ashford Health Group's leverage works out at 1.7x. | 2 | leverage | missing_input |
Relationship manager notes
All-in interest rate (Elmstead Components Ltd): 7.72%
All-in interest rate (Ashford Plastics Group): 3.14%
Facility amount (Elmstead Components Ltd): £36,500,000
Facility amount (Ashford Plastics Group): £3.3 million
Covenants are tested quarterly on a rolling 12-month basis. | Elmstead Components Ltd: yearly interest = £2.8m. | 1 | annual interest cost | correct |
Credit committee paper, key figures
- Granite Retail Holdings: net interest expense €7.00m
- Granite Retail Holdings: EBITDA €26.2 million
Exposures above £25m require Credit Committee approval. | Based on these figures, Granite Retail Holdings's interest cover ratio works out at 3.74x. | 1 | interest cover ratio | correct |
Relationship manager notes
- Northgate Bank: non-performing loans £595.00m
- Northgate Bank: gross loans £12.07bn
- Silverton Bank: non-performing loans £512,500,000
- Silverton Bank: gross loans £17.59bn
Minimum DSCR at origination is 1.25x. | Silverton Bank has a NPL ratio of 4.9%. | 0 | NPL ratio | wrong_entity |
Credit committee paper, key figures
The net operating income of Newhaven Packaging Ltd was $3.40m. The annual debt service of Hollybank Energy plc was $1.10m. Newhaven Packaging Ltd reported annual debt service of $1.2 million. Hollybank Energy plc reported net operating income of $4.3m.
Minimum DSCR at origination is ... | The debt service coverage ratio for Newhaven Packaging Ltd is 3.9x. | 0 | debt service coverage ratio | wrong_entity |
Credit committee paper, key figures
- Ashford Components Ltd: net interest expense €2.7 million
- Thornbury Builders Limited: net interest expense €7.0 million
- Thornbury Builders Limited: EBITDA €14.0 million
- Ashford Components Ltd: EBITDA €33.2 million
Covenant: interest cover ratio minimum 1.59x. | At 2.0 times, the interest cover ratio for Thornbury Builders Limited meets the covenant level of 1.59x. | 1 | interest cover ratio | covenant_correct |
Quarterly risk report
- 78 Station Road, Leeds: latest property valuation £1,200,000
- 130 Market Square, Durham: outstanding loan balance £388,000
- 130 Market Square, Durham: latest property valuation £334,000
- 78 Station Road, Leeds: outstanding loan balance £118,000 | 78 Station Road, Leeds has a loan-to-value of 9.83%. | 1 | loan-to-value ratio | correct |
Financial covenants pack
Latest property valuation (146 Chapel Row, Durham): £1,200,000
Latest property valuation (37 High Street, Chester): £1.20m
Outstanding loan balance (146 Chapel Row, Durham): £177,000
Outstanding loan balance (37 High Street, Chester): £662,000 | The loan-to-value ratio for 37 High Street, Chester is 14.8%. | 0 | loan-to-value ratio | wrong_entity |
Credit file extract
The net interest expense of Pinecrest Farms plc was $6,700,000. Pinecrest Farms plc reported EBITDA of $18.30m. Foxglove Logistics Ltd reported net interest expense of $1.20m. Foxglove Logistics Ltd reported EBITDA of $27.5m.
Stress testing applies a 3% rate shock to variable-rate facilities. | Foxglove Logistics Ltd: interest cover = 22.9x. | 1 | interest cover ratio | correct |
Credit committee paper, key figures
Summit Textiles Ltd | facility amount | €18,300,000
Summit Textiles Ltd | all-in interest rate | 7.98% | In FY2024, the annual interest cost of Summit Textiles Ltd was €1,460,340. | 1 | annual interest cost | correct |
Relationship manager notes
- 155 High Street, Durham: outstanding loan balance £431,000
- 155 High Street, Durham (prior year): latest property valuation £1.1 million
- 61 Kings Road, Derby: latest property valuation £552,000
- 61 Kings Road, Derby: outstanding loan balance £645,000
- 155 High Street, Durham: latest pr... | The loan-to-value for 155 High Street, Durham is 33.15%. | 1 | loan-to-value ratio | correct |
Quarterly risk report
The EBITDA of Upland Retail Holdings was $10.0m. Upland Retail Holdings reported revenue of $103.2m. The EBITDA of Redwood Plastics Group was $16.4m. Redwood Plastics Group (prior year) reported revenue of $60,800,000. The revenue of Redwood Plastics Group was $109.1 million. The EBITDA of Redwood... | Based on these figures, Redwood Plastics Group's EBITDA margin works out at 19.95%. | 0 | EBITDA margin | slip |
Annual review summary
Ebitda (Cobalt Care Homes plc): €1.9 million | Based on these figures, Cobalt Care Homes plc's ICR works out at 0.56x. | 2 | interest cover ratio | missing_input |
Quarterly risk report
The EBITDA of Upland Components Ltd was €23.7m. The revenue of Upland Components Ltd was €143.10m. | Based on these figures, Upland Components Ltd's EBITDA margin works out at 16.56%. | 1 | EBITDA margin | correct |
Quarterly risk report
The cash balance of Granite Media plc (prior year) was £5,000,000. Granite Media plc reported EBITDA of £25,200,000. The EBITDA of Granite Media plc (prior year) was £22.30m. Granite Media plc reported gross debt of £72,100,000. The EBITDA of Granite Foods Group was £14.10m. Granite Media plc repo... | Granite Media plc: net debt to EBITDA = 2.8 times. | 1 | leverage | correct |
Financial covenants pack
- Summit Energy Ltd: net operating income €4.8 million
- Foxglove Packaging plc: net operating income €1.9 million
- Summit Energy Ltd: annual debt service €3.80m
- Foxglove Packaging plc: annual debt service €3,900,000
Minimum DSCR at origination is 1.25x. | Foxglove Packaging plc has a debt service coverage ratio of 1.3 times. | 0 | debt service coverage ratio | wrong_entity |
Credit committee paper, key figures
Cash balance (Kestrel Logistics Ltd): $7.8 million
Ebitda (Millbrook Health Group): $8.2m
Cash balance (Millbrook Health Group): $10.0 million
Gross debt (Millbrook Health Group): $12,900,000
Ebitda (Kestrel Logistics Ltd): $25.4 million
Gross debt (Kestrel Logistics Ltd): $62,600,00... | Kestrel Logistics Ltd's leverage of 2.2x breaches the 1.81x covenant. | 1 | leverage | covenant_correct |
Financial covenants pack
The net operating income of Beacon Engineering Ltd (prior year) was £5.1 million. The annual debt service of Beacon Engineering Ltd was £2,300,000. Beacon Engineering Ltd reported net operating income of £2.0m. Beacon Engineering Ltd (prior year) reported annual debt service of £2,600,000.
Cove... | Beacon Engineering Ltd's debt service coverage ratio of 0.9x meets the 0.78x covenant. | 1 | debt service coverage ratio | covenant_correct |
Credit committee paper, key figures
Facility amount (Beacon Health Ltd): $46.9 million
All-in interest rate (Beacon Health Ltd): 5.80%
All-in interest rate (Larkspur Components Ltd): 10.50%
Facility amount (Larkspur Components Ltd): $19.9 million | Based on these figures, Beacon Health Ltd's annual interest cost works out at $3,265,290. | 0 | annual interest cost | slip |
Relationship manager notes
- 29 Market Square, Norwich: latest property valuation £691,000
- 103 Kings Road, Stirling: latest property valuation £1.40m
- 103 Kings Road, Stirling: outstanding loan balance £118,000
- 29 Market Square, Norwich: outstanding loan balance £137,000
Maximum LTV for buy-to-let lending is 75%. | Based on these figures, 29 Market Square, Norwich's loan-to-value ratio works out at 19.8%. | 1 | loan-to-value ratio | correct |
Extract from the latest management accounts
Outstanding loan balance (133 High Street, Bristol): £462,000
Latest property valuation (77 Queens Drive, Durham): £454,000
Outstanding loan balance (77 Queens Drive, Durham): £316,000
Latest property valuation (133 High Street, Bristol): £817,000
Figures are unaudited unless... | 133 High Street, Bristol has a loan-to-value ratio of 48.4%. | 0 | loan-to-value ratio | slip |
Credit committee paper, key figures
Kestrel Bank reported gross loans of £39,060,000,000. Beacon Bank reported gross loans of £13.45bn. Kestrel Bank reported non-performing loans of £273.0m. Beacon Bank reported non-performing loans of £777.1 million. | Based on these figures, Beacon Bank's NPL ratio works out at 5.78%. | 1 | NPL ratio | correct |
Extract from the latest management accounts
Juniper Farms Ltd | revenue | $192.70m
Juniper Farms Ltd | EBITDA | $15,200,000
Pinecrest Health Group | revenue | $127.6m
Pinecrest Health Group | EBITDA | $8.4 million | Pinecrest Health Group: EBITDA margin = 6.6%. | 1 | EBITDA margin | correct |
Extract from the latest management accounts
Meridian Bank | CET1 capital | £974.0 million
Elmstead Bank | CET1 capital | £4,110.00m
Meridian Bank | risk-weighted assets | £64,570,000,000
Elmstead Bank | risk-weighted assets | £14,530,000,000
Stress testing applies a 3% rate shock to variable-rate facilities. | Elmstead Bank: CET1 ratio = 1.51%. | 0 | CET1 ratio | wrong_entity |
Relationship manager notes
- Northgate Bank: CET1 capital €6.15bn
- Northgate Bank: risk-weighted assets €37.72bn | The CET1 capital of Northgate Bank is €6.15bn. | 1 | lookup | lookup |
Portfolio monitoring note
- Quayside Farms Holdings: all-in interest rate 7.01%
- Quayside Farms Holdings: facility amount €17.3m
- Driftwood Foods Limited: facility amount €25.7 million
- Driftwood Foods Limited: all-in interest rate 3.44% | Based on these figures, Quayside Farms Holdings's annual interest cost works out at €1.2m. | 1 | annual interest cost | correct |
Financial covenants pack
The latest property valuation of 173 Mill Lane, York was £1.1 million. The outstanding loan balance of 4 Mill Lane, Derby was £663,000. 173 Mill Lane, York reported outstanding loan balance of £224,000. The latest property valuation of 4 Mill Lane, Derby was £841,000.
Figures are unaudited unle... | In 2024, the loan-to-value ratio of 4 Mill Lane, Derby was 58.95%. | 0 | loan-to-value ratio | slip |
Quarterly risk report
The CET1 capital of Riverside Bank was €2.55bn. The CET1 capital of Northgate Bank was €681,000,000. Riverside Bank (prior year) reported risk-weighted assets of €17.16bn. The CET1 capital of Riverside Bank (prior year) was €2,300.0m. The risk-weighted assets of Northgate Bank was €62,560.00m. | Riverside Bank: CET1 ratio = 29.1%. | 2 | CET1 ratio | missing_input |
Quarterly risk report
- Driftwood Plastics plc (prior year): net operating income £1.80m
- Millbrook Foods Ltd: annual debt service £3.70m
- Driftwood Plastics plc: annual debt service £1.5 million
- Driftwood Plastics plc (prior year): annual debt service £1,100,000
- Millbrook Foods Ltd: net operating income £2,600,0... | Driftwood Plastics plc: debt service coverage ratio = 1.67x. | 2 | debt service coverage ratio | missing_input |
Extract from the latest management accounts
Cash balance (Ironbridge Care Homes plc): €10.2 million
Gross debt (Ironbridge Care Homes plc): €77,400,000
Ebitda (Ironbridge Care Homes plc): €28,300,000
Maximum LTV for buy-to-let lending is 75%. | Ironbridge Care Homes plc has a leverage of 2.48x. | 0 | leverage | slip |
Credit file extract
Net operating income (Orchard Plastics Limited): £2.3 million
Net operating income (Valemont Hotels Holdings): £4.6m
Annual debt service (Orchard Plastics Limited): £3,400,000
Annual debt service (Valemont Hotels Holdings): £892,000
Covenants are tested quarterly on a rolling 12-month basis. | Valemont Hotels Holdings has a debt service coverage ratio of 0.68x. | 0 | debt service coverage ratio | wrong_entity |
Annual review summary
Elmstead Logistics Holdings reported cash balance of $3.10m. The gross debt of Beacon Farms plc was $51.7 million. Beacon Farms plc reported cash balance of $10,800,000. Beacon Farms plc reported EBITDA of $8,400,000. The EBITDA of Elmstead Logistics Holdings was $9,800,000. Elmstead Logistics Hol... | Based on these figures, Elmstead Logistics Holdings's leverage works out at 1.26x. | 1 | leverage | correct |
Portfolio monitoring note
Orchard Bank | gross loans | €35,040.0m
Ironbridge Bank | gross loans | €39,360.0m
Orchard Bank | non-performing loans | €457,700,000
Ironbridge Bank | non-performing loans | €763.4 million | The NPL ratio for Orchard Bank is 1.31%. | 1 | NPL ratio | correct |
Relationship manager notes
- Summit Engineering Group: net operating income £4.10m
- Summit Packaging plc: annual debt service £1.10m
- Summit Packaging plc: net operating income £3,600,000
- Summit Engineering Group: annual debt service £1.10m
Covenant: debt service coverage ratio minimum 2.68x. | At 3.7 times, the debt service coverage ratio for Summit Engineering Group meets the covenant level of 2.68x. | 1 | debt service coverage ratio | covenant_correct |
Credit file extract
Ebitda (Quayside Energy Ltd): €22,500,000
Revenue (Beacon Hotels Group): €75.1m
Ebitda (Beacon Hotels Group (prior year)): €19.5 million
Revenue (Beacon Hotels Group (prior year)): €191.50m
Revenue (Quayside Energy Ltd): €69,000,000
All facilities are reviewed at least annually. | Beacon Hotels Group has a EBITDA margin of 19.0%. | 2 | EBITDA margin | missing_input |
Extract from the latest management accounts
- Larkspur Hotels Group: EBITDA $5.90m
- Larkspur Hotels Group: revenue $165.80m | The revenue of Larkspur Hotels Group is $115,215,869. | 0 | lookup | numeric_swap |
Credit file extract
Gross loans (Hollybank Bank): £37,080,000,000
Gross loans (Summit Bank): £9,860,000,000
Non-performing loans (Summit Bank): £622.3 million
All facilities are reviewed at least annually. | The NPL ratio for Hollybank Bank is 1.04%. | 2 | NPL ratio | missing_input |
Credit file extract
Redwood Bank | CET1 capital | £5,160.00m
Northgate Bank | CET1 capital | £6.06bn
Redwood Bank | risk-weighted assets | £25,670.00m
Northgate Bank | risk-weighted assets | £58.17bn | In 2024, the CET1 ratio of Northgate Bank was 20.1%. | 0 | CET1 ratio | wrong_entity |
Financial covenants pack
- Brookline Health Limited: facility amount $26.6m
- Granite Media Ltd: all-in interest rate 7.42%
- Granite Media Ltd: facility amount $7,500,000
- Brookline Health Limited: all-in interest rate 7.89%
Minimum DSCR at origination is 1.25x. | The annual interest cost for Brookline Health Limited is $2.1 million. | 1 | annual interest cost | correct |
Financial covenants pack
Granite Care Homes Holdings reported all-in interest rate of 3.46%. Granite Care Homes Holdings reported facility amount of £28,700,000. | The annual interest cost for Granite Care Homes Holdings is £1.20m. | 0 | annual interest cost | slip |
Credit file extract
62 Mill Lane, Exeter (prior year) | latest property valuation | £577,000
36 Queens Drive, Bristol | latest property valuation | £1.20m
62 Mill Lane, Exeter (prior year) | outstanding loan balance | £691,000
36 Queens Drive, Bristol | outstanding loan balance | £589,000
62 Mill Lane, Exeter | outstan... | In 2024, the loan-to-value ratio of 62 Mill Lane, Exeter was 11.4%. | 2 | loan-to-value ratio | missing_input |
Quarterly risk report
76 Chapel Row, Stirling reported latest property valuation of £330,000. The outstanding loan balance of 67 Victoria Road, York was £729,000. The latest property valuation of 67 Victoria Road, York was £760,000. 76 Chapel Row, Stirling reported outstanding loan balance of £392,000.
Stress testing a... | In FY2024, the loan-to-value ratio of 67 Victoria Road, York was 111.5%. | 0 | loan-to-value ratio | slip |
Financial covenants pack
Kingsway Energy Group | gross debt | £84.4 million
Upland Engineering Holdings | gross debt | £56.6 million
Kingsway Energy Group | cash balance | £4,800,000
Upland Engineering Holdings | cash balance | £3,200,000 | Based on these figures, Upland Engineering Holdings's net debt works out at £53.40m. | 1 | net debt | correct |
Quarterly risk report
Valemont Components Ltd | EBITDA | $35.0 million
Valemont Components Ltd (prior year) | EBITDA | $32.00m
Valemont Components Ltd (prior year) | net interest expense | $1.4 million
Valemont Components Ltd | net interest expense | $7.0 million
Covenants are tested quarterly on a rolling 12-month bas... | At 5.0 times, the interest cover ratio for Valemont Components Ltd meets the covenant level of 7.26x. | 0 | interest cover ratio | covenant_flipped |
Credit committee paper, key figures
Ebitda (Harbour Engineering Limited): £21.7m
Revenue (Harbour Engineering Limited): £53,400,000 | Harbour Engineering Limited has a EBITDA margin of 46.28%. | 0 | EBITDA margin | slip |
Credit committee paper, key figures
The latest property valuation of 162 High Street, York was £400,000. The outstanding loan balance of 162 High Street, York was £408,000. 63 Orchard Close, Leeds reported latest property valuation of £901,000. 63 Orchard Close, Leeds reported outstanding loan balance of £870,000.
Stre... | 162 High Street, York has a loan-to-value ratio of 98.04%. | 0 | loan-to-value ratio | inverted |
Annual review summary
162 Bridge Street, Exeter | latest property valuation | £1.4 million
162 Bridge Street, Exeter (prior year) | latest property valuation | £968,000
162 Bridge Street, Exeter | outstanding loan balance | £716,000
162 Bridge Street, Exeter (prior year) | outstanding loan balance | £340,000
Valuations... | In FY2023, the LTV of 162 Bridge Street, Exeter was 51.14%. | 1 | loan-to-value ratio | correct |
Annual review summary
Juniper Bank | CET1 capital | £8.80bn
Ashford Bank | CET1 capital | £7,360,000,000
Juniper Bank | risk-weighted assets | £32.82bn
Ashford Bank | risk-weighted assets | £34.47bn | Ashford Bank has a CET1 ratio of 21.4%. | 1 | CET1 ratio | correct |
Relationship manager notes
- 64 Kings Road, Bath: outstanding loan balance £255,000
- 36 Station Road, Leeds: outstanding loan balance £577,000
- 64 Kings Road, Bath: latest property valuation £1.3 million
- 36 Station Road, Leeds (prior year): latest property valuation £1.3 million
- 36 Station Road, Leeds (prior year... | Based on these figures, 36 Station Road, Leeds's loan-to-value works out at 52.5%. | 2 | loan-to-value ratio | missing_input |
Quarterly risk report
- Redwood Engineering Group (prior year): facility amount £15.10m
- Redwood Engineering Group (prior year): all-in interest rate 3.25%
- Redwood Engineering Group: facility amount £43.2 million
- Redwood Engineering Group: all-in interest rate 9.89% | Redwood Engineering Group has a annual interest cost of £4.5 million. | 0 | annual interest cost | slip |
Annual review summary
The EBITDA of Harbour Plastics Limited was $19.4 million. Harbour Plastics Limited reported revenue of $134.4 million. The revenue of Redwood Foods plc was $33.6 million.
Minimum DSCR at origination is 1.25x. | Redwood Foods plc: EBITDA margin = 81.55%. | 2 | EBITDA margin | missing_input |
Annual review summary
Juniper Engineering Holdings | gross debt | $45.6m
Juniper Engineering Holdings | cash balance | $1.80m
Juniper Engineering Holdings | EBITDA | $11,300,000 | The cash balance of Juniper Engineering Holdings is $1.80m. | 1 | lookup | lookup |
Synthetic NLI pairs that test whether a claim's financial arithmetic follows from the evidence (LTV, DSCR, interest cover, net leverage, EBITDA margin, CET1, NPL ratio, NPL coverage, annual interest, net debt, covenant pass/breach, lookups).
premise, hypothesis, label (0 contradiction, 1 entailment, 2 neutral), metric, kind
(the mistake a contradiction models, or why a pair is neutral).gen_fincalc.py (in the model repo), never annotated.All companies, banks, properties and figures are invented.
Built by Tony Esposito for anespo28/openjev-fincalc-4b. MIT.